I've been researching the forum for inputs as I build a model for ownership costs of a DA42. Going from a Lycoming DA40 to a Diesel DA42 has obviously many differences in the ownership model. I've found some good information on the forums (especially @chili4way's DA40 budget) but some of it outdated (and we all know how much aviation costs have risen in the last 2-3 years..!), had some high level numbers (not very precise unfortunately) from our DSC, and the old Great Lakes Diamond page had some helpful inputs in the labor hours but the parts costs are also outdated. I thought I would share a first version of my spreadsheet to get some feedback on my hypotheses (especially the maintenance items), see if I'm missing anything in the model. and maybe it can also be helpful to others in the same situation.
Some context:
* We're looking at an Austro-engined, GFC700 (factory or upgrade) DA42, ideally a non MSB 043 (even if it seems like we're getting closer to a fix).
* The plane will be on leaseback with a flight school thus the conservative fuel burn numbers, high insurance costs, consumables, expensive 100hrs.
* I'm not really factoring any unexpected maintenance just yet (apart from the annual which would most likely be one of the 100hr intervals) but this is something we're obviously aware of, especially in a flight training environment.
* For maintenance items, the 200/300/600/900 hrs inspection and TBR are only the marginal cost of that inspection of top of all other inspection that are due at the same interval.
I'm especially looking at feedback on the maintenance items - cost of parts, labor hours, etc.
Here is a screenshot of the current numbers:

And here is the spreadsheet. It should be possible to make a copy should anyone like to do that.
Thank you all for the help!